County Profile for Baker - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,598,279 Total Charges 80,429,137
Fixed Assets 13,985,620 Contract Allowance 46,151,671
Other Assets 8,870,781 Operating Revenue 34,277,466
Total Assets 32,454,680 Operating Expenses 100,207,095
Current Liabilities 6,865,300 Operating Margin -65,929,629
Long Term Liabilities 4,605,028 Other Income 1,632,183
Total Equity 20,984,352 Other Expense 0
Total Liabilities and Equity 32,454,680 Net Profit or Loss -64,297,446

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $125,558 Revenue per Bed $476,076 Revenue per Person $34,277,466
Net Margin per Discharge ($241,500) Net Margin per Bed ($915,689) Net Margin per Person ($65,929,629)
Net Profit per Discharge ($235,522) Net Profit per Bed ($893,020) Net Profit per Person ($64,297,446)
Net Fixed Assets per Discharge $51,229 Net Fixed Assets per Bed $194,245 Net Fixed Assets per Bed $13,985,620
Long Term Debt per Discharge $16,868 Long Term Debt per Bed $63,959 Long Term Debt per Person $4,605,028
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.0 %
Length of Stay 52 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,571 Net Fixed Assets 1,633 Population Estimate 1,151
Total Revenue 1,543 Long Term Liabilities 1,558 Total Patient Discharges 2,087
Net Margin 3,182 Total Patient Beds 1,072
Net Profit or Loss 3,265

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,610,077 7,419,836 1.1604
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,923,301 5,002,950 1.3838
50 Operating Room 1,445,954 4,407,077 0.3281
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 419,328 13 Nursing Administration 2,064,287
02,03 Captial Related - Movable Equipment 1,815,194 14 Central Services and Supply 81,500
04 Employee Benefits 17,656,949 15 Pharmacy 3,842,321
05 Administrative and General 15,269,082 16 Medical Records and Medical Library 623,181
06 Maintenance and Repairs 3,027,122 17 Social Services 2,331,789
07 Operation of Plant 4,574,589 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,072,247 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,590,368 20,21,22,23 Education Programs 10,350
Total General Service Cost Centers 58,378,307

County Profile for Baker - 2017